Buyout Calculator: Trevor Van Riemsdyk

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 30

At age 30 player's buyout will be 2/3 of the remaining salary due ($5,750,000). This will result in a total buyout of $3,833,333 with a base salary of $638,889 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $2,750,000 $3,000,000
2024-25 Contract details by year $2,000,000 $3,000,000
2025-26 Contract details by year $1,000,000 $3,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $638,889 $2,111,111 $888,889
2024-25 Contract details by year $638,889 $1,361,111 $1,638,889
2025-26 Contract details by year $638,889 $361,111 $2,638,889
2026-27 Contract details by year $638,889 -$638,889 $638,889
2027-28 Contract details by year $638,889 -$638,889 $638,889
2028-29 Contract details by year $638,889 -$638,889 $638,889
$3,833,333