Buyout Calculator: T.J. Oshie

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Right Wing

Age of Buyout Date: 35

At age 35 player's buyout will be 2/3 of the remaining salary due ($9,500,000). This will result in a total buyout of $6,333,333 with a base salary of $1,055,556 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2017-18 Contract details by year $4,000,000 $5,750,000
2018-19 Contract details by year $3,500,000 $5,750,000
2019-20 Contract details by year $3,500,000 $5,750,000
2020-21 Contract details by year $2,500,000 $5,750,000
2021-22 Contract details by year $3,000,000 $5,750,000
2022-23 Contract details by year $2,500,000 $5,750,000
2023-24 Contract details by year $4,000,000 $5,750,000
2024-25 Contract details by year $3,000,000 $5,750,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,055,556 $1,444,444 $4,305,556
2023-24 Contract details by year $1,055,556 $2,944,444 $2,805,556
2024-25 Contract details by year $1,055,556 $1,944,444 $3,805,556
2025-26 Contract details by year $1,055,556 -$1,055,556 $1,055,556
2026-27 Contract details by year $1,055,556 -$1,055,556 $1,055,556
2027-28 Contract details by year $1,055,556 -$1,055,556 $1,055,556
$6,333,333