Buyout Calculator: Thomas Chabot

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($50,000,000). This will result in a total buyout of $16,666,667 with a base salary of $1,388,889 over each of the next 12 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $7,000,000 $8,000,000
2021-22 Contract details by year $7,000,000 $8,000,000
2022-23 Contract details by year $4,000,000 $8,000,000
2023-24 Contract details by year $8,000,000 $8,000,000
2024-25 Contract details by year $10,000,000 $8,000,000
2025-26 Contract details by year $10,000,000 $8,000,000
2026-27 Contract details by year $10,000,000 $8,000,000
2027-28 Contract details by year $8,000,000 $8,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,388,889 $2,611,111 $5,388,889
2023-24 Contract details by year $1,388,889 $6,611,111 $1,388,889
2024-25 Contract details by year $1,388,889 $8,611,111 $-611,111
2025-26 Contract details by year $1,388,889 $8,611,111 $-611,111
2026-27 Contract details by year $1,388,889 $8,611,111 $-611,111
2027-28 Contract details by year $1,388,889 $6,611,111 $1,388,889
2028-29 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2029-30 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2030-31 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2031-32 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2032-33 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2033-34 Contract details by year $1,388,889 -$1,388,889 $1,388,889
$16,666,667