Buyout Calculator: Thatcher Demko

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($17,000,000). This will result in a total buyout of $5,666,667 with a base salary of $944,445 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $2,500,000 $5,000,000
2022-23 Contract details by year $3,500,000 $5,000,000
2023-24 Contract details by year $6,000,000 $5,000,000
2024-25 Contract details by year $6,000,000 $5,000,000
2025-26 Contract details by year $5,000,000 $5,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $944,445 $5,055,555 $-55,555
2024-25 Contract details by year $944,445 $5,055,555 $-55,555
2025-26 Contract details by year $944,445 $4,055,555 $944,445
2026-27 Contract details by year $944,445 -$944,445 $944,445
2027-28 Contract details by year $944,445 -$944,445 $944,445
2028-29 Contract details by year $944,445 -$944,445 $944,445
$5,666,667