Buyout Calculator: Taylor Hall

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Center

Age of Buyout Date: 30

At age 30 player's buyout will be 2/3 of the remaining salary due ($17,500,000). This will result in a total buyout of $11,666,667 with a base salary of $1,944,445 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $4,500,000 $6,000,000
2022-23 Contract details by year $6,000,000 $6,000,000
2023-24 Contract details by year $6,250,000 $6,000,000
2024-25 Contract details by year $5,250,000 $6,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,944,445 $4,055,555 $1,944,445
2023-24 Contract details by year $1,944,445 $4,305,555 $1,694,445
2024-25 Contract details by year $1,944,445 $3,305,555 $2,694,445
2025-26 Contract details by year $1,944,445 -$1,944,445 $1,944,445
2026-27 Contract details by year $1,944,445 -$1,944,445 $1,944,445
2027-28 Contract details by year $1,944,445 -$1,944,445 $1,944,445
$11,666,667