Buyout Calculator: Shea Theodore

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($10,400,000). This will result in a total buyout of $3,466,667 with a base salary of $866,667 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2018-19 Contract details by year $5,200,000 $5,200,000
2019-20 Contract details by year $5,200,000 $5,200,000
2020-21 Contract details by year $5,200,000 $5,200,000
2021-22 Contract details by year $5,200,000 $5,200,000
2022-23 Contract details by year $5,200,000 $5,200,000
2023-24 Contract details by year $5,200,000 $5,200,000
2024-25 Contract details by year $5,200,000 $5,200,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $866,667 $4,333,333 $866,667
2024-25 Contract details by year $866,667 $4,333,333 $866,667
2025-26 Contract details by year $866,667 -$866,667 $866,667
2026-27 Contract details by year $866,667 -$866,667 $866,667
$3,466,667