We use cookies to offer you a better browsing experience, analyze site traffic, & serve targeted ads. By using our site, you consent to our use of cookies.

Buyout Calculator: Shea Theodore

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($31,200,000). This will result in a total buyout of $10,400,000 with a base salary of $866,667 over each of the next 12 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2018-19 Contract details by year $5,200,000 $5,200,000
2019-20 Contract details by year $5,200,000 $5,200,000
2020-21 Contract details by year $5,200,000 $5,200,000
2021-22 Contract details by year $5,200,000 $5,200,000
2022-23 Contract details by year $5,200,000 $5,200,000
2023-24 Contract details by year $5,200,000 $5,200,000
2024-25 Contract details by year $5,200,000 $5,200,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2019-20 Contract details by year $866,667 $4,333,333 $866,667
2020-21 Contract details by year $866,667 $4,333,333 $866,667
2021-22 Contract details by year $866,667 $4,333,333 $866,667
2022-23 Contract details by year $866,667 $4,333,333 $866,667
2023-24 Contract details by year $866,667 $4,333,333 $866,667
2024-25 Contract details by year $866,667 $4,333,333 $866,667
2025-26 Contract details by year $866,667 -$866,667 $866,667
2026-27 Contract details by year $866,667 -$866,667 $866,667
2027-28 Contract details by year $866,667 -$866,667 $866,667
2028-29 Contract details by year $866,667 -$866,667 $866,667
2029-30 Contract details by year $866,667 -$866,667 $866,667
2030-31 Contract details by year $866,667 -$866,667 $866,667
$10,400,000