Buyout Calculator: Sebastian Aho

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Left Wing

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($62,000,000). This will result in a total buyout of $20,666,667 with a base salary of $1,291,667 over each of the next 16 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2024-25 $10,000,000 $9,750,000 2025-26 $10,000,000 $9,750,000 2026-27 $7,000,000 $9,750,000 2027-28 $10,000,000 $9,750,000 2028-29 $8,000,000 $9,750,000 2029-30 $6,600,000 $9,750,000 2030-31 $5,200,000 $9,750,000 2031-32 $5,200,000 $9,750,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2024-25 $1,291,667 $8,708,333 $1,041,667 2025-26 $1,291,667 $8,708,333 $1,041,667 2026-27 $1,291,667 $5,708,333 $4,041,667 2027-28 $1,291,667 $8,708,333 $1,041,667 2028-29 $1,291,667 $6,708,333 $3,041,667 2029-30 $1,291,667 $5,308,333 $4,441,667 2030-31 $1,291,667 $3,908,333 $5,841,667 2031-32 $1,291,667 $3,908,333 $5,841,667 2032-33 $1,291,667 -$1,291,667 $1,291,667 2033-34 $1,291,667 -$1,291,667 $1,291,667 2034-35 $1,291,667 -$1,291,667 $1,291,667 2035-36 $1,291,667 -$1,291,667 $1,291,667 2036-37 $1,291,667 -$1,291,667 $1,291,667 2037-38 $1,291,667 -$1,291,667 $1,291,667 2038-39 $1,291,667 -$1,291,667 $1,291,667 2039-40 $1,291,667 -$1,291,667 $1,291,667 $20,666,667