Buyout Calculator: Sean Walker

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($6,350,000). This will result in a total buyout of $4,233,333 with a base salary of $1,058,333 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $2,000,000 $2,650,000
2021-22 Contract details by year $2,250,000 $2,650,000
2022-23 Contract details by year $3,000,000 $2,650,000
2023-24 Contract details by year $3,350,000 $2,650,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,058,333 $1,941,667 $708,333
2023-24 Contract details by year $1,058,333 $2,291,667 $358,333
2024-25 Contract details by year $1,058,333 -$1,058,333 $1,058,333
2025-26 Contract details by year $1,058,333 -$1,058,333 $1,058,333
$4,233,333