Buyout Calculator: Scott Mayfield

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($24,500,000). This will result in a total buyout of $16,333,333 with a base salary of $1,166,667 over each of the next 14 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $3,500,000 $3,500,000
2024-25 Contract details by year $3,500,000 $3,500,000
2025-26 Contract details by year $3,500,000 $3,500,000
2026-27 Contract details by year $3,500,000 $3,500,000
2027-28 Contract details by year $3,500,000 $3,500,000
2028-29 Contract details by year $3,500,000 $3,500,000
2029-30 Contract details by year $3,500,000 $3,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,166,667 $2,333,333 $1,166,667
2024-25 Contract details by year $1,166,667 $2,333,333 $1,166,667
2025-26 Contract details by year $1,166,667 $2,333,333 $1,166,667
2026-27 Contract details by year $1,166,667 $2,333,333 $1,166,667
2027-28 Contract details by year $1,166,667 $2,333,333 $1,166,667
2028-29 Contract details by year $1,166,667 $2,333,333 $1,166,667
2029-30 Contract details by year $1,166,667 $2,333,333 $1,166,667
2030-31 Contract details by year $1,166,667 -$1,166,667 $1,166,667
2031-32 Contract details by year $1,166,667 -$1,166,667 $1,166,667
2032-33 Contract details by year $1,166,667 -$1,166,667 $1,166,667
2033-34 Contract details by year $1,166,667 -$1,166,667 $1,166,667
2034-35 Contract details by year $1,166,667 -$1,166,667 $1,166,667
2035-36 Contract details by year $1,166,667 -$1,166,667 $1,166,667
2036-37 Contract details by year $1,166,667 -$1,166,667 $1,166,667
$16,333,333