Buyout Calculator: Ryan Suter

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 36

At age 36 player's buyout will be 2/3 of the remaining salary due ($13,600,000). This will result in a total buyout of $9,066,667 with a base salary of $1,133,333 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $1,000,000 $3,650,000
2022-23 Contract details by year $4,000,000 $3,650,000
2023-24 Contract details by year $4,300,000 $3,650,000
2024-25 Contract details by year $4,300,000 $3,650,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $1,133,333 $-133,333 $3,783,333
2022-23 Contract details by year $1,133,333 $2,866,667 $783,333
2023-24 Contract details by year $1,133,333 $3,166,667 $483,333
2024-25 Contract details by year $1,133,333 $3,166,667 $483,333
2025-26 Contract details by year $1,133,333 -$1,133,333 $1,133,333
2026-27 Contract details by year $1,133,333 -$1,133,333 $1,133,333
2027-28 Contract details by year $1,133,333 -$1,133,333 $1,133,333
2028-29 Contract details by year $1,133,333 -$1,133,333 $1,133,333
$9,066,667