Buyout Calculator: Ryan Strome

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center, Right Wing

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($20,000,000). This will result in a total buyout of $13,333,333 with a base salary of $1,666,667 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $5,000,000 $5,000,000 2023-24 $5,000,000 $5,000,000 2024-25 $5,000,000 $5,000,000 2025-26 $5,000,000 $5,000,000 2026-27 $5,000,000 $5,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,666,667 $3,333,333 $1,666,667 2024-25 $1,666,667 $3,333,333 $1,666,667 2025-26 $1,666,667 $3,333,333 $1,666,667 2026-27 $1,666,667 $3,333,333 $1,666,667 2027-28 $1,666,667 -$1,666,667 $1,666,667 2028-29 $1,666,667 -$1,666,667 $1,666,667 2029-30 $1,666,667 -$1,666,667 $1,666,667 2030-31 $1,666,667 -$1,666,667 $1,666,667 $13,333,333