Buyout Calculator: Ryan O'Reilly

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center, Left Wing, Right Wing

Age of Buyout Date: 30

At age 30 player's buyout will be 2/3 of the remaining salary due ($18,000,000). This will result in a total buyout of $12,000,000 with a base salary of $1,500,000 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2023-24 $5,000,000 $4,500,000 2024-25 $5,000,000 $4,500,000 2025-26 $4,000,000 $4,500,000 2026-27 $4,000,000 $4,500,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,500,000 $3,500,000 $1,000,000 2024-25 $1,500,000 $3,500,000 $1,000,000 2025-26 $1,500,000 $2,500,000 $2,000,000 2026-27 $1,500,000 $2,500,000 $2,000,000 2027-28 $1,500,000 -$1,500,000 $1,500,000 2028-29 $1,500,000 -$1,500,000 $1,500,000 2029-30 $1,500,000 -$1,500,000 $1,500,000 2030-31 $1,500,000 -$1,500,000 $1,500,000 $12,000,000