Buyout Calculator: Ryan Nugent-Hopkins

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($25,000,000). This will result in a total buyout of $16,666,667 with a base salary of $1,388,889 over each of the next 12 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $5,000,000 $5,125,000
2022-23 Contract details by year $5,250,000 $5,125,000
2023-24 Contract details by year $6,250,000 $5,125,000
2024-25 Contract details by year $6,250,000 $5,125,000
2025-26 Contract details by year $4,000,000 $5,125,000
2026-27 Contract details by year $2,250,000 $5,125,000
2027-28 Contract details by year $2,500,000 $5,125,000
2028-29 Contract details by year $3,750,000 $5,125,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,388,889 $4,861,111 $263,889
2024-25 Contract details by year $1,388,889 $4,861,111 $263,889
2025-26 Contract details by year $1,388,889 $2,611,111 $2,513,889
2026-27 Contract details by year $1,388,889 $861,111 $4,263,889
2027-28 Contract details by year $1,388,889 $1,111,111 $4,013,889
2028-29 Contract details by year $1,388,889 $2,361,111 $2,763,889
2029-30 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2030-31 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2031-32 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2032-33 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2033-34 Contract details by year $1,388,889 -$1,388,889 $1,388,889
2034-35 Contract details by year $1,388,889 -$1,388,889 $1,388,889
$16,666,667