Buyout Calculator: Ryan Johansen

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center, Right Wing

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($16,000,000). This will result in a total buyout of $10,666,667 with a base salary of $2,666,667 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2017-18 Contract details by year $8,000,000 $8,000,000
2018-19 Contract details by year $8,000,000 $8,000,000
2019-20 Contract details by year $8,000,000 $8,000,000
2020-21 Contract details by year $8,000,000 $8,000,000
2021-22 Contract details by year $8,000,000 $8,000,000
2022-23 Contract details by year $8,000,000 $8,000,000
2023-24 Contract details by year $8,000,000 $8,000,000
2024-25 Contract details by year $8,000,000 $8,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $2,666,667 $5,333,333 $2,666,667
2024-25 Contract details by year $2,666,667 $5,333,333 $2,666,667
2025-26 Contract details by year $2,666,667 -$2,666,667 $2,666,667
2026-27 Contract details by year $2,666,667 -$2,666,667 $2,666,667
$10,666,667