Buyout Calculator: Reilly Smith

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Right Wing, Left Wing

Age of Buyout Date: 28

At age 28 player's buyout will be 2/3 of the remaining salary due ($9,250,000). This will result in a total buyout of $6,166,667 with a base salary of $1,541,667 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $3,750,000 $5,000,000
2023-24 Contract details by year $5,250,000 $5,000,000
2024-25 Contract details by year $4,000,000 $5,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,541,667 $3,708,333 $1,291,667
2024-25 Contract details by year $1,541,667 $2,458,333 $2,541,667
2025-26 Contract details by year $1,541,667 -$1,541,667 $1,541,667
2026-27 Contract details by year $1,541,667 -$1,541,667 $1,541,667
$6,166,667