Buyout Calculator: Pavel Buchnevich

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Right Wing

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($18,700,000). This will result in a total buyout of $12,466,667 with a base salary of $2,077,778 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $4,500,000 $5,800,000
2022-23 Contract details by year $5,500,000 $5,800,000
2023-24 Contract details by year $6,900,000 $5,800,000
2024-25 Contract details by year $6,300,000 $5,800,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $2,077,778 $3,422,222 $2,377,778
2023-24 Contract details by year $2,077,778 $4,822,222 $977,778
2024-25 Contract details by year $2,077,778 $4,222,222 $1,577,778
2025-26 Contract details by year $2,077,778 -$2,077,778 $2,077,778
2026-27 Contract details by year $2,077,778 -$2,077,778 $2,077,778
2027-28 Contract details by year $2,077,778 -$2,077,778 $2,077,778
$12,466,667