Buyout Calculator: Pavel Buchnevich

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Right Wing

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($23,200,000). This will result in a total buyout of $15,466,667 with a base salary of $1,933,333 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $4,500,000 $5,800,000
2022-23 Contract details by year $5,500,000 $5,800,000
2023-24 Contract details by year $6,900,000 $5,800,000
2024-25 Contract details by year $6,300,000 $5,800,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $1,933,333 $2,566,667 $3,233,333
2022-23 Contract details by year $1,933,333 $3,566,667 $2,233,333
2023-24 Contract details by year $1,933,333 $4,966,667 $833,333
2024-25 Contract details by year $1,933,333 $4,366,667 $1,433,333
2025-26 Contract details by year $1,933,333 -$1,933,333 $1,933,333
2026-27 Contract details by year $1,933,333 -$1,933,333 $1,933,333
2027-28 Contract details by year $1,933,333 -$1,933,333 $1,933,333
2028-29 Contract details by year $1,933,333 -$1,933,333 $1,933,333
$15,466,667