Buyout Calculator: Oliver Ekman-Larsson

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 31

At age 31 player's buyout will be 2/3 of the remaining salary due ($34,250,000). This will result in a total buyout of $22,833,333 with a base salary of $2,283,333 over each of the next 10 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2019-20 $8,000,000 $8,250,000 2020-21 $4,000,000 $8,250,000 2021-22 $10,500,000 $8,250,000 2022-23 $5,250,000 $8,250,000 2023-24 $10,500,000 $8,250,000 2024-25 $8,000,000 $8,250,000 2025-26 $5,250,000 $8,250,000 2026-27 $5,250,000 $8,250,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2022-23 $2,283,333 $2,966,667 $5,283,333 2023-24 $2,283,333 $8,216,667 $33,333 2024-25 $2,283,333 $5,716,667 $2,533,333 2025-26 $2,283,333 $2,966,667 $5,283,333 2026-27 $2,283,333 $2,966,667 $5,283,333 2027-28 $2,283,333 -$2,283,333 $2,283,333 2028-29 $2,283,333 -$2,283,333 $2,283,333 2029-30 $2,283,333 -$2,283,333 $2,283,333 2030-31 $2,283,333 -$2,283,333 $2,283,333 2031-32 $2,283,333 -$2,283,333 $2,283,333 $22,833,333