Buyout Calculator: Nico Hischier

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 21

At age 21 player's buyout will be 1/3 of the remaining salary due ($32,000,000). This will result in a total buyout of $10,666,667 with a base salary of $1,333,333 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $4,000,000 $7,250,000
2021-22 Contract details by year $7,250,000 $7,250,000
2022-23 Contract details by year $4,500,000 $7,250,000
2023-24 Contract details by year $7,750,000 $7,250,000
2024-25 Contract details by year $7,750,000 $7,250,000
2025-26 Contract details by year $8,000,000 $7,250,000
2026-27 Contract details by year $8,500,000 $7,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,333,333 $6,416,667 $833,333
2024-25 Contract details by year $1,333,333 $6,416,667 $833,333
2025-26 Contract details by year $1,333,333 $6,666,667 $583,333
2026-27 Contract details by year $1,333,333 $7,166,667 $83,333
2027-28 Contract details by year $1,333,333 -$1,333,333 $1,333,333
2028-29 Contract details by year $1,333,333 -$1,333,333 $1,333,333
2029-30 Contract details by year $1,333,333 -$1,333,333 $1,333,333
2030-31 Contract details by year $1,333,333 -$1,333,333 $1,333,333
$10,666,667