Buyout Calculator: Nicklas Backstrom

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center

Age of Buyout Date: 35

At age 35 player's buyout will be 2/3 of the remaining salary due ($11,000,000). This will result in a total buyout of $7,333,333 with a base salary of $1,833,333 over each of the next 4 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2020-21 $6,000,000 $9,200,000 2021-22 $5,000,000 $9,200,000 2022-23 $3,000,000 $9,200,000 2023-24 $5,000,000 $9,200,000 2024-25 $6,000,000 $9,200,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,833,333 $3,166,667 $6,033,333 2024-25 $1,833,333 $4,166,667 $5,033,333 2025-26 $1,833,333 -$1,833,333 $1,833,333 2026-27 $1,833,333 -$1,833,333 $1,833,333 $7,333,333