Buyout Calculator: Nick Schmaltz

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($27,450,000). This will result in a total buyout of $18,300,000 with a base salary of $2,287,500 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2019-20 $2,500,000 $5,850,000 2020-21 $3,000,000 $5,850,000 2021-22 $5,000,000 $5,850,000 2022-23 $4,500,000 $5,850,000 2023-24 $7,500,000 $5,850,000 2024-25 $6,950,000 $5,850,000 2025-26 $8,500,000 $5,850,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2022-23 $2,287,500 $2,212,500 $3,637,500 2023-24 $2,287,500 $5,212,500 $637,500 2024-25 $2,287,500 $4,662,500 $1,187,500 2025-26 $2,287,500 $6,212,500 $-362,500 2026-27 $2,287,500 -$2,287,500 $2,287,500 2027-28 $2,287,500 -$2,287,500 $2,287,500 2028-29 $2,287,500 -$2,287,500 $2,287,500 2029-30 $2,287,500 -$2,287,500 $2,287,500 $18,300,000