Buyout Calculator: Nick Schmaltz

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($22,950,000). This will result in a total buyout of $7,650,000 with a base salary of $1,275,000 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $2,500,000 $5,850,000
2020-21 Contract details by year $3,000,000 $5,850,000
2021-22 Contract details by year $5,000,000 $5,850,000
2022-23 Contract details by year $4,500,000 $5,850,000
2023-24 Contract details by year $7,500,000 $5,850,000
2024-25 Contract details by year $6,950,000 $5,850,000
2025-26 Contract details by year $8,500,000 $5,850,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,275,000 $6,225,000 $-375,000
2024-25 Contract details by year $1,275,000 $5,675,000 $175,000
2025-26 Contract details by year $1,275,000 $7,225,000 $-1,375,000
2026-27 Contract details by year $1,275,000 -$1,275,000 $1,275,000
2027-28 Contract details by year $1,275,000 -$1,275,000 $1,275,000
2028-29 Contract details by year $1,275,000 -$1,275,000 $1,275,000
$7,650,000