We use cookies to offer you a better browsing experience, analyze site traffic, & serve targeted ads. By using our site, you consent to our use of cookies.

Buyout Calculator: Nick Schmaltz

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($37,950,000). This will result in a total buyout of $12,650,000 with a base salary of $903,571 over each of the next 14 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $2,500,000 $5,850,000
2020-21 Contract details by year $3,000,000 $5,850,000
2021-22 Contract details by year $5,000,000 $5,850,000
2022-23 Contract details by year $4,500,000 $5,850,000
2023-24 Contract details by year $7,500,000 $5,850,000
2024-25 Contract details by year $6,950,000 $5,850,000
2025-26 Contract details by year $8,500,000 $5,850,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2019-20 Contract details by year $903,571 $1,596,429 $4,253,571
2020-21 Contract details by year $903,571 $2,096,429 $3,753,571
2021-22 Contract details by year $903,571 $4,096,429 $1,753,571
2022-23 Contract details by year $903,571 $3,596,429 $2,253,571
2023-24 Contract details by year $903,571 $6,596,429 $-746,429
2024-25 Contract details by year $903,571 $6,046,429 $-196,429
2025-26 Contract details by year $903,571 $7,596,429 $-1,746,429
2026-27 Contract details by year $903,571 -$903,571 $903,571
2027-28 Contract details by year $903,571 -$903,571 $903,571
2028-29 Contract details by year $903,571 -$903,571 $903,571
2029-30 Contract details by year $903,571 -$903,571 $903,571
2030-31 Contract details by year $903,571 -$903,571 $903,571
2031-32 Contract details by year $903,571 -$903,571 $903,571
2032-33 Contract details by year $903,571 -$903,571 $903,571
$12,650,000