Buyout Calculator: Nick Leddy

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 28

At age 28 player's buyout will be 2/3 of the remaining salary due ($11,000,000). This will result in a total buyout of $7,333,333 with a base salary of $1,222,222 over each of the next 6 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $5,000,000 $4,000,000 2023-24 $4,500,000 $4,000,000 2024-25 $3,500,000 $4,000,000 2025-26 $3,000,000 $4,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,222,222 $3,277,778 $722,222 2024-25 $1,222,222 $2,277,778 $1,722,222 2025-26 $1,222,222 $1,777,778 $2,222,222 2026-27 $1,222,222 -$1,222,222 $1,222,222 2027-28 $1,222,222 -$1,222,222 $1,222,222 2028-29 $1,222,222 -$1,222,222 $1,222,222 $7,333,333