Buyout Calculator: Neal Pionk

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($20,000,000). This will result in a total buyout of $13,333,333 with a base salary of $2,222,222 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $3,500,000 $5,875,000
2022-23 Contract details by year $6,500,000 $5,875,000
2023-24 Contract details by year $7,500,000 $5,875,000
2024-25 Contract details by year $6,000,000 $5,875,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $2,222,222 $4,277,778 $1,597,222
2023-24 Contract details by year $2,222,222 $5,277,778 $597,222
2024-25 Contract details by year $2,222,222 $3,777,778 $2,097,222
2025-26 Contract details by year $2,222,222 -$2,222,222 $2,222,222
2026-27 Contract details by year $2,222,222 -$2,222,222 $2,222,222
2027-28 Contract details by year $2,222,222 -$2,222,222 $2,222,222
$13,333,333