We use cookies to offer you a better browsing experience, analyze site traffic, & serve targeted ads. By using our site, you consent to our use of cookies.

Buyout Calculator: Nate Schmidt

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 28

At age 28 player's buyout will be 2/3 of the remaining salary due ($33,700,000). This will result in a total buyout of $22,466,667 with a base salary of $1,872,222 over each of the next 12 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $6,800,000 $5,950,000
2020-21 Contract details by year $6,100,000 $5,950,000
2021-22 Contract details by year $6,000,000 $5,950,000
2022-23 Contract details by year $5,000,000 $5,950,000
2023-24 Contract details by year $4,950,000 $5,950,000
2024-25 Contract details by year $4,850,000 $5,950,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2019-20 Contract details by year $1,872,222 $4,927,778 $1,022,222
2020-21 Contract details by year $1,872,222 $4,227,778 $1,722,222
2021-22 Contract details by year $1,872,222 $4,127,778 $1,822,222
2022-23 Contract details by year $1,872,222 $3,127,778 $2,822,222
2023-24 Contract details by year $1,872,222 $3,077,778 $2,872,222
2024-25 Contract details by year $1,872,222 $2,977,778 $2,972,222
2025-26 Contract details by year $1,872,222 -$1,872,222 $1,872,222
2026-27 Contract details by year $1,872,222 -$1,872,222 $1,872,222
2027-28 Contract details by year $1,872,222 -$1,872,222 $1,872,222
2028-29 Contract details by year $1,872,222 -$1,872,222 $1,872,222
2029-30 Contract details by year $1,872,222 -$1,872,222 $1,872,222
2030-31 Contract details by year $1,872,222 -$1,872,222 $1,872,222
$22,466,667