Buyout Calculator: Miro Heiskanen

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($55,600,000). This will result in a total buyout of $18,533,333 with a base salary of $1,544,444 over each of the next 12 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2021-22 $2,000,000 $8,450,000 2022-23 $7,000,000 $8,450,000 2023-24 $10,000,000 $8,450,000 2024-25 $11,000,000 $8,450,000 2025-26 $11,000,000 $8,450,000 2026-27 $9,000,000 $8,450,000 2027-28 $8,000,000 $8,450,000 2028-29 $6,600,000 $8,450,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,544,444 $8,455,556 $-5,556 2024-25 $1,544,444 $9,455,556 $-1,005,556 2025-26 $1,544,444 $9,455,556 $-1,005,556 2026-27 $1,544,444 $7,455,556 $994,444 2027-28 $1,544,444 $6,455,556 $1,994,444 2028-29 $1,544,444 $5,055,556 $3,394,444 2029-30 $1,544,444 -$1,544,444 $1,544,444 2030-31 $1,544,444 -$1,544,444 $1,544,444 2031-32 $1,544,444 -$1,544,444 $1,544,444 2032-33 $1,544,444 -$1,544,444 $1,544,444 2033-34 $1,544,444 -$1,544,444 $1,544,444 2034-35 $1,544,444 -$1,544,444 $1,544,444 $18,533,333