Buyout Calculator: Mikhail Sergachev

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 21

At age 21 player's buyout will be 1/3 of the remaining salary due ($45,500,000). This will result in a total buyout of $15,166,667 with a base salary of $947,917 over each of the next 16 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2023-24 $4,550,000 $8,500,000 2024-25 $5,050,000 $8,500,000 2025-26 $6,050,000 $8,500,000 2026-27 $7,300,000 $8,500,000 2027-28 $5,637,500 $8,500,000 2028-29 $5,637,500 $8,500,000 2029-30 $5,637,500 $8,500,000 2030-31 $5,637,500 $8,500,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $947,917 $3,602,083 $4,897,917 2024-25 $947,917 $4,102,083 $4,397,917 2025-26 $947,917 $5,102,083 $3,397,917 2026-27 $947,917 $6,352,083 $2,147,917 2027-28 $947,917 $4,689,583 $3,810,417 2028-29 $947,917 $4,689,583 $3,810,417 2029-30 $947,917 $4,689,583 $3,810,417 2030-31 $947,917 $4,689,583 $3,810,417 2031-32 $947,917 -$947,917 $947,917 2032-33 $947,917 -$947,917 $947,917 2033-34 $947,917 -$947,917 $947,917 2034-35 $947,917 -$947,917 $947,917 2035-36 $947,917 -$947,917 $947,917 2036-37 $947,917 -$947,917 $947,917 2037-38 $947,917 -$947,917 $947,917 2038-39 $947,917 -$947,917 $947,917 $15,166,667