Buyout Calculator: Matt Roy

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($7,450,000). This will result in a total buyout of $4,966,667 with a base salary of $1,241,667 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $2,000,000 $3,150,000
2022-23 Contract details by year $3,250,000 $3,150,000
2023-24 Contract details by year $4,200,000 $3,150,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,241,667 $2,008,333 $1,141,667
2023-24 Contract details by year $1,241,667 $2,958,333 $191,667
2024-25 Contract details by year $1,241,667 -$1,241,667 $1,241,667
2025-26 Contract details by year $1,241,667 -$1,241,667 $1,241,667
$4,966,667