Buyout Calculator: Matt Roy

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($4,200,000). This will result in a total buyout of $2,800,000 with a base salary of $1,400,000 over each of the next 2 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $2,000,000 $3,150,000
2022-23 Contract details by year $3,250,000 $3,150,000
2023-24 Contract details by year $4,200,000 $3,150,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,400,000 $2,800,000 $350,000
2024-25 Contract details by year $1,400,000 -$1,400,000 $1,400,000
$2,800,000