Buyout Calculator: Kirby Dach

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 20

At age 20 player's buyout will be 1/3 of the remaining salary due ($10,950,000). This will result in a total buyout of $3,650,000 with a base salary of $608,333 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $2,500,000 $3,362,500
2023-24 Contract details by year $4,100,000 $3,362,500
2024-25 Contract details by year $2,850,000 $3,362,500
2025-26 Contract details by year $4,000,000 $3,362,500
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $608,333 $3,491,667 $-129,167
2024-25 Contract details by year $608,333 $2,241,667 $1,120,833
2025-26 Contract details by year $608,333 $3,391,667 $-29,167
2026-27 Contract details by year $608,333 -$608,333 $608,333
2027-28 Contract details by year $608,333 -$608,333 $608,333
2028-29 Contract details by year $608,333 -$608,333 $608,333
$3,650,000