Buyout Calculator: Kevin Hayes

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 30

At age 30 player's buyout will be 2/3 of the remaining salary due ($18,250,000). This will result in a total buyout of $12,166,667 with a base salary of $1,520,833 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $4,000,000 $7,142,857
2020-21 Contract details by year $3,750,000 $7,142,857
2021-22 Contract details by year $9,000,000 $7,142,857
2022-23 Contract details by year $3,750,000 $7,142,857
2023-24 Contract details by year $6,500,000 $7,142,857
2024-25 Contract details by year $4,000,000 $7,142,857
2025-26 Contract details by year $4,000,000 $7,142,857
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,520,833 $2,229,167 $4,913,690
2023-24 Contract details by year $1,520,833 $4,979,167 $2,163,690
2024-25 Contract details by year $1,520,833 $2,479,167 $4,663,690
2025-26 Contract details by year $1,520,833 $2,479,167 $4,663,690
2026-27 Contract details by year $1,520,833 -$1,520,833 $1,520,833
2027-28 Contract details by year $1,520,833 -$1,520,833 $1,520,833
2028-29 Contract details by year $1,520,833 -$1,520,833 $1,520,833
2029-30 Contract details by year $1,520,833 -$1,520,833 $1,520,833
$12,166,667