Buyout Calculator: J.T. Miller

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center, Right Wing

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($33,000,000). This will result in a total buyout of $22,000,000 with a base salary of $1,571,429 over each of the next 14 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2023-24 $1,000,000 $8,000,000 2024-25 $5,000,000 $8,000,000 2025-26 $4,000,000 $8,000,000 2026-27 $7,000,000 $8,000,000 2027-28 $4,500,000 $8,000,000 2028-29 $4,500,000 $8,000,000 2029-30 $7,000,000 $8,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,571,429 $-571,429 $8,571,429 2024-25 $1,571,429 $3,428,571 $4,571,429 2025-26 $1,571,429 $2,428,571 $5,571,429 2026-27 $1,571,429 $5,428,571 $2,571,429 2027-28 $1,571,429 $2,928,571 $5,071,429 2028-29 $1,571,429 $2,928,571 $5,071,429 2029-30 $1,571,429 $5,428,571 $2,571,429 2030-31 $1,571,429 -$1,571,429 $1,571,429 2031-32 $1,571,429 -$1,571,429 $1,571,429 2032-33 $1,571,429 -$1,571,429 $1,571,429 2033-34 $1,571,429 -$1,571,429 $1,571,429 2034-35 $1,571,429 -$1,571,429 $1,571,429 2035-36 $1,571,429 -$1,571,429 $1,571,429 2036-37 $1,571,429 -$1,571,429 $1,571,429 $22,000,000