Buyout Calculator: Joshua Morrissey

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($34,000,000). This will result in a total buyout of $22,666,667 with a base salary of $1,888,889 over each of the next 12 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $8,000,000 $6,250,000
2021-22 Contract details by year $8,000,000 $6,250,000
2022-23 Contract details by year $5,200,000 $6,250,000
2023-24 Contract details by year $8,000,000 $6,250,000
2024-25 Contract details by year $6,400,000 $6,250,000
2025-26 Contract details by year $4,800,000 $6,250,000
2026-27 Contract details by year $4,800,000 $6,250,000
2027-28 Contract details by year $4,800,000 $6,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,888,889 $3,311,111 $2,938,889
2023-24 Contract details by year $1,888,889 $6,111,111 $138,889
2024-25 Contract details by year $1,888,889 $4,511,111 $1,738,889
2025-26 Contract details by year $1,888,889 $2,911,111 $3,338,889
2026-27 Contract details by year $1,888,889 $2,911,111 $3,338,889
2027-28 Contract details by year $1,888,889 $2,911,111 $3,338,889
2028-29 Contract details by year $1,888,889 -$1,888,889 $1,888,889
2029-30 Contract details by year $1,888,889 -$1,888,889 $1,888,889
2030-31 Contract details by year $1,888,889 -$1,888,889 $1,888,889
2031-32 Contract details by year $1,888,889 -$1,888,889 $1,888,889
2032-33 Contract details by year $1,888,889 -$1,888,889 $1,888,889
2033-34 Contract details by year $1,888,889 -$1,888,889 $1,888,889
$22,666,667