Buyout Calculator: Jordan Staal

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center, Left Wing

Age of Buyout Date: 32

At age 32 player's buyout will be 2/3 of the remaining salary due ($10,285,000). This will result in a total buyout of $6,856,667 with a base salary of $857,083 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2023-24 $3,450,000 $2,900,000 2024-25 $3,410,000 $2,900,000 2025-26 $2,650,000 $2,900,000 2026-27 $775,000 $2,900,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $857,083 $2,592,917 $307,083 2024-25 $857,083 $2,552,917 $347,083 2025-26 $857,083 $1,792,917 $1,107,083 2026-27 $857,083 $-82,083 $2,982,083 2027-28 $857,083 -$857,083 $857,083 2028-29 $857,083 -$857,083 $857,083 2029-30 $857,083 -$857,083 $857,083 2030-31 $857,083 -$857,083 $857,083 $6,856,667