Buyout Calculator: Jordan Binnington

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($26,000,000). This will result in a total buyout of $17,333,333 with a base salary of $2,166,667 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $4,000,000 $6,000,000
2022-23 Contract details by year $6,000,000 $6,000,000
2023-24 Contract details by year $7,500,000 $6,000,000
2024-25 Contract details by year $7,500,000 $6,000,000
2025-26 Contract details by year $6,500,000 $6,000,000
2026-27 Contract details by year $4,500,000 $6,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $2,166,667 $5,333,333 $666,667
2024-25 Contract details by year $2,166,667 $5,333,333 $666,667
2025-26 Contract details by year $2,166,667 $4,333,333 $1,666,667
2026-27 Contract details by year $2,166,667 $2,333,333 $3,666,667
2027-28 Contract details by year $2,166,667 -$2,166,667 $2,166,667
2028-29 Contract details by year $2,166,667 -$2,166,667 $2,166,667
2029-30 Contract details by year $2,166,667 -$2,166,667 $2,166,667
2030-31 Contract details by year $2,166,667 -$2,166,667 $2,166,667
$17,333,333