Buyout Calculator: Joonas Korpisalo

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($20,000,000). This will result in a total buyout of $6,666,667 with a base salary of $666,667 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $4,000,000 $4,000,000
2024-25 Contract details by year $5,000,000 $4,000,000
2025-26 Contract details by year $4,500,000 $4,000,000
2026-27 Contract details by year $3,500,000 $4,000,000
2027-28 Contract details by year $3,000,000 $4,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $666,667 $3,333,333 $666,667
2024-25 Contract details by year $666,667 $4,333,333 $-333,333
2025-26 Contract details by year $666,667 $3,833,333 $166,667
2026-27 Contract details by year $666,667 $2,833,333 $1,166,667
2027-28 Contract details by year $666,667 $2,333,333 $1,666,667
2028-29 Contract details by year $666,667 -$666,667 $666,667
2029-30 Contract details by year $666,667 -$666,667 $666,667
2030-31 Contract details by year $666,667 -$666,667 $666,667
2031-32 Contract details by year $666,667 -$666,667 $666,667
2032-33 Contract details by year $666,667 -$666,667 $666,667
$6,666,667