Buyout Calculator: Jonathan Huberdeau

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Center

Age of Buyout Date: 29

At age 29 player's buyout will be 2/3 of the remaining salary due ($22,500,000). This will result in a total buyout of $15,000,000 with a base salary of $937,500 over each of the next 16 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $3,500,000 $10,500,000
2024-25 Contract details by year $3,500,000 $10,500,000
2025-26 Contract details by year $3,500,000 $10,500,000
2026-27 Contract details by year $1,000,000 $10,500,000
2027-28 Contract details by year $1,000,000 $10,500,000
2028-29 Contract details by year $3,500,000 $10,500,000
2029-30 Contract details by year $1,000,000 $10,500,000
2030-31 Contract details by year $5,500,000 $10,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $937,500 $2,562,500 $7,937,500
2024-25 Contract details by year $937,500 $2,562,500 $7,937,500
2025-26 Contract details by year $937,500 $2,562,500 $7,937,500
2026-27 Contract details by year $937,500 $62,500 $10,437,500
2027-28 Contract details by year $937,500 $62,500 $10,437,500
2028-29 Contract details by year $937,500 $2,562,500 $7,937,500
2029-30 Contract details by year $937,500 $62,500 $10,437,500
2030-31 Contract details by year $937,500 $4,562,500 $5,937,500
2031-32 Contract details by year $937,500 -$937,500 $937,500
2032-33 Contract details by year $937,500 -$937,500 $937,500
2033-34 Contract details by year $937,500 -$937,500 $937,500
2034-35 Contract details by year $937,500 -$937,500 $937,500
2035-36 Contract details by year $937,500 -$937,500 $937,500
2036-37 Contract details by year $937,500 -$937,500 $937,500
2037-38 Contract details by year $937,500 -$937,500 $937,500
2038-39 Contract details by year $937,500 -$937,500 $937,500
$15,000,000