Buyout Calculator: Jonathan Huberdeau

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Center

Age of Buyout Date: 28

At age 28 player's buyout will be 2/3 of the remaining salary due ($7,500,000). This will result in a total buyout of $5,000,000 with a base salary of $1,250,000 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2016-17 Contract details by year $4,000,000 $3,250,000
2017-18 Contract details by year $6,200,000 $5,900,000
2018-19 Contract details by year $6,200,000 $5,900,000
2019-20 Contract details by year $6,200,000 $5,900,000
2020-21 Contract details by year $3,300,000 $5,900,000
2021-22 Contract details by year $3,300,000 $5,900,000
2022-23 Contract details by year $4,200,000 $5,900,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $1,250,000 $2,050,000 $3,850,000
2022-23 Contract details by year $1,250,000 $2,950,000 $2,950,000
2023-24 Contract details by year $1,250,000 -$1,250,000 $1,250,000
2024-25 Contract details by year $1,250,000 -$1,250,000 $1,250,000
$5,000,000