Buyout Calculator: John Marino

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 22

At age 22 player's buyout will be 1/3 of the remaining salary due ($21,150,000). This will result in a total buyout of $7,050,000 with a base salary of $881,250 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2021-22 $1,750,000 $4,400,000 2022-23 $3,500,000 $4,400,000 2023-24 $5,250,000 $4,400,000 2024-25 $6,150,000 $4,400,000 2025-26 $5,300,000 $4,400,000 2026-27 $4,450,000 $4,400,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $881,250 $4,368,750 $31,250 2024-25 $881,250 $5,268,750 $-868,750 2025-26 $881,250 $4,418,750 $-18,750 2026-27 $881,250 $3,568,750 $831,250 2027-28 $881,250 -$881,250 $881,250 2028-29 $881,250 -$881,250 $881,250 2029-30 $881,250 -$881,250 $881,250 2030-31 $881,250 -$881,250 $881,250 $7,050,000