Buyout Calculator: John Carlson

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 31

At age 31 player's buyout will be 2/3 of the remaining salary due ($19,000,000). This will result in a total buyout of $12,666,667 with a base salary of $1,266,667 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2018-19 Contract details by year $5,500,000 $8,000,000
2019-20 Contract details by year $5,500,000 $8,000,000
2020-21 Contract details by year $6,000,000 $8,000,000
2021-22 Contract details by year $3,000,000 $8,000,000
2022-23 Contract details by year $4,000,000 $8,000,000
2023-24 Contract details by year $4,000,000 $8,000,000
2024-25 Contract details by year $4,000,000 $8,000,000
2025-26 Contract details by year $4,000,000 $8,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $1,266,667 $1,733,333 $6,266,667
2022-23 Contract details by year $1,266,667 $2,733,333 $5,266,667
2023-24 Contract details by year $1,266,667 $2,733,333 $5,266,667
2024-25 Contract details by year $1,266,667 $2,733,333 $5,266,667
2025-26 Contract details by year $1,266,667 $2,733,333 $5,266,667
2026-27 Contract details by year $1,266,667 -$1,266,667 $1,266,667
2027-28 Contract details by year $1,266,667 -$1,266,667 $1,266,667
2028-29 Contract details by year $1,266,667 -$1,266,667 $1,266,667
2029-30 Contract details by year $1,266,667 -$1,266,667 $1,266,667
2030-31 Contract details by year $1,266,667 -$1,266,667 $1,266,667
$12,666,667