Buyout Calculator: Jared McCann

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($20,000,000). This will result in a total buyout of $6,666,667 with a base salary of $833,333 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $5,000,000 $5,000,000
2023-24 Contract details by year $6,000,000 $5,000,000
2024-25 Contract details by year $5,500,000 $5,000,000
2025-26 Contract details by year $4,250,000 $5,000,000
2026-27 Contract details by year $4,250,000 $5,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $833,333 $5,166,667 $-166,667
2024-25 Contract details by year $833,333 $4,666,667 $333,333
2025-26 Contract details by year $833,333 $3,416,667 $1,583,333
2026-27 Contract details by year $833,333 $3,416,667 $1,583,333
2027-28 Contract details by year $833,333 -$833,333 $833,333
2028-29 Contract details by year $833,333 -$833,333 $833,333
2029-30 Contract details by year $833,333 -$833,333 $833,333
2030-31 Contract details by year $833,333 -$833,333 $833,333
$6,666,667