Buyout Calculator: Jamie Benn

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 33

At age 33 player's buyout will be 2/3 of the remaining salary due ($3,000,000). This will result in a total buyout of $2,000,000 with a base salary of $333,333 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2016-17 Contract details by year $5,750,000 $5,250,000
2017-18 Contract details by year $5,000,000 $9,500,000
2018-19 Contract details by year $5,000,000 $9,500,000
2019-20 Contract details by year $5,000,000 $9,500,000
2020-21 Contract details by year $1,000,000 $9,500,000
2021-22 Contract details by year $1,000,000 $9,500,000
2022-23 Contract details by year $1,000,000 $9,500,000
2023-24 Contract details by year $1,000,000 $9,500,000
2024-25 Contract details by year $1,000,000 $9,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $333,333 $666,667 $8,833,333
2023-24 Contract details by year $333,333 $666,667 $8,833,333
2024-25 Contract details by year $333,333 $666,667 $8,833,333
2025-26 Contract details by year $333,333 -$333,333 $333,333
2026-27 Contract details by year $333,333 -$333,333 $333,333
2027-28 Contract details by year $333,333 -$333,333 $333,333
$2,000,000