Buyout Calculator: Jakub Vrana

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($15,750,000). This will result in a total buyout of $5,250,000 with a base salary of $875,000 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $4,750,000 $5,250,000
2022-23 Contract details by year $5,250,000 $5,250,000
2023-24 Contract details by year $5,750,000 $5,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $875,000 $3,875,000 $1,375,000
2022-23 Contract details by year $875,000 $4,375,000 $875,000
2023-24 Contract details by year $875,000 $4,875,000 $375,000
2024-25 Contract details by year $875,000 -$875,000 $875,000
2025-26 Contract details by year $875,000 -$875,000 $875,000
2026-27 Contract details by year $875,000 -$875,000 $875,000
$5,250,000