Buyout Calculator: Jake Walman

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($10,200,000). This will result in a total buyout of $3,400,000 with a base salary of $566,667 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $3,500,000 $3,400,000
2024-25 Contract details by year $3,400,000 $3,400,000
2025-26 Contract details by year $3,300,000 $3,400,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $566,667 $2,933,333 $466,667
2024-25 Contract details by year $566,667 $2,833,333 $566,667
2025-26 Contract details by year $566,667 $2,733,333 $666,667
2026-27 Contract details by year $566,667 -$566,667 $566,667
2027-28 Contract details by year $566,667 -$566,667 $566,667
2028-29 Contract details by year $566,667 -$566,667 $566,667
$3,400,000