Buyout Calculator: Ilya Samsonov

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($1,800,000). This will result in a total buyout of $600,000 with a base salary of $300,000 over each of the next 2 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $1,800,000 $1,800,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $300,000 $1,500,000 $300,000
2023-24 Contract details by year $300,000 -$300,000 $300,000
$600,000