Buyout Calculator: Igor Shesterkin

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($11,666,667). This will result in a total buyout of $3,888,889 with a base salary of $972,222 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $2,000,000 $5,666,667
2022-23 Contract details by year $6,000,000 $5,666,667
2023-24 Contract details by year $5,000,000 $5,666,667
2024-25 Contract details by year $6,666,667 $5,666,667
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $972,222 $4,027,778 $1,638,889
2024-25 Contract details by year $972,222 $5,694,445 $-27,778
2025-26 Contract details by year $972,222 -$972,222 $972,222
2026-27 Contract details by year $972,222 -$972,222 $972,222
$3,888,889