Buyout Calculator: Gemel Smith

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($1,500,000). This will result in a total buyout of $1,000,000 with a base salary of $250,000 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $750,000 $750,000
2022-23 Contract details by year $750,000 $750,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $250,000 $500,000 $250,000
2022-23 Contract details by year $250,000 $500,000 $250,000
2023-24 Contract details by year $250,000 -$250,000 $250,000
2024-25 Contract details by year $250,000 -$250,000 $250,000
$1,000,000