Buyout Calculator: Filip Chytil

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($16,750,000). This will result in a total buyout of $5,583,333 with a base salary of $697,917 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $3,500,000 $4,437,500
2024-25 Contract details by year $4,625,000 $4,437,500
2025-26 Contract details by year $4,875,000 $4,437,500
2026-27 Contract details by year $3,750,000 $4,437,500
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $697,917 $2,802,083 $1,635,417
2024-25 Contract details by year $697,917 $3,927,083 $510,417
2025-26 Contract details by year $697,917 $4,177,083 $260,417
2026-27 Contract details by year $697,917 $3,052,083 $1,385,417
2027-28 Contract details by year $697,917 -$697,917 $697,917
2028-29 Contract details by year $697,917 -$697,917 $697,917
2029-30 Contract details by year $697,917 -$697,917 $697,917
2030-31 Contract details by year $697,917 -$697,917 $697,917
$5,583,333