Buyout Calculator: Dylan Strome

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 24

At age 24 player's buyout will be 1/3 of the remaining salary due ($15,000,000). This will result in a total buyout of $5,000,000 with a base salary of $500,000 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $4,500,000 $5,000,000
2024-25 Contract details by year $4,000,000 $5,000,000
2025-26 Contract details by year $2,500,000 $5,000,000
2026-27 Contract details by year $2,000,000 $5,000,000
2027-28 Contract details by year $2,000,000 $5,000,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $500,000 $4,000,000 $1,000,000
2024-25 Contract details by year $500,000 $3,500,000 $1,500,000
2025-26 Contract details by year $500,000 $2,000,000 $3,000,000
2026-27 Contract details by year $500,000 $1,500,000 $3,500,000
2027-28 Contract details by year $500,000 $1,500,000 $3,500,000
2028-29 Contract details by year $500,000 -$500,000 $500,000
2029-30 Contract details by year $500,000 -$500,000 $500,000
2030-31 Contract details by year $500,000 -$500,000 $500,000
2031-32 Contract details by year $500,000 -$500,000 $500,000
2032-33 Contract details by year $500,000 -$500,000 $500,000
$5,000,000