Buyout Calculator: Duncan Keith

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 38

At age 38 player's buyout will be 2/3 of the remaining salary due ($1,500,000). This will result in a total buyout of $1,000,000 with a base salary of $500,000 over each of the next 2 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2010-11 Contract details by year $5,000,000 $5,538,456
2011-12 Contract details by year $6,000,000 $5,538,462
2012-13 Contract details by year $6,500,000 $5,538,462
2013-14 Contract details by year $6,650,000 $5,538,462
2014-15 Contract details by year $7,600,000 $5,538,462
2015-16 Contract details by year $7,500,000 $5,538,462
2016-17 Contract details by year $6,000,000 $5,538,462
2017-18 Contract details by year $5,000,000 $5,538,462
2018-19 Contract details by year $4,500,000 $5,538,462
2019-20 Contract details by year $3,500,000 $5,538,462
2020-21 Contract details by year $2,650,000 $5,538,462
2021-22 Contract details by year $2,100,000 $5,538,462
2022-23 Contract details by year $1,500,000 $5,538,462
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $500,000 $1,000,000 $4,538,462
2023-24 Contract details by year $500,000 -$500,000 $500,000
$1,000,000